KIDPIK Reports First Quarter 2024 Financial
Results
NEW
YORK - May 14, 2024--Kidpik Corp. (“KIDPIK” or the “Company”), an online
clothing subscription-based e-commerce company, today reported its financial
results for the first quarter 2024 ended March 30, 2024.
First Quarter 2024 Highlights
:
·
Revenue, net:
was $2.2 million,
a year over year decrease of 44.4%.
·
Gross margin
: was 69.9%, compared to 59.8% in the first
quarter of 2023.
·
Shipped items:
were 195,000
items, compared to 340,000 shipped items in the first quarter of 2023.
·
Average shipment
keep rate:
increased to 78.2%,
compared to 68.1% in the first quarter of 2023.
·
Net Loss:
was $1.8 million or $0.94 per share.
·
Adjusted EBITDA:
was a loss of $1.4 million (see “Non-GAAP
Financial Measures”, below).
“As
previously disclosed, on March 29, 2024, we entered into an Agreement and Plan
of Merger and Reorganization (the “Merger Agreement”) with Nina Footwear Corp.,
a Delaware corporation (“Nina Footwear”), and Kidpik Merger Sub, Inc., a
Delaware corporation and wholly-owned subsidiary of Kidpik (“Merger Sub”), whereby
Nina Footwear will merge with and into Merger Sub, with Nina Footwear
continuing as the surviving entity (the “Merger”). While we work towards
closing the Merger, we have ceased the purchase of new inventory and are working
to clear current inventory in anticipation of the combination with Nina
Footwear,” stated Mr. Ezra Dabah, the Company’s Chief Executive Officer.
“We
and Nina Footwear remain committed to closing the Merger, a transaction which
we believe will increase Kidpik’s revenue, cashflow
and prospects, while also strengthening Kidpik’s
balance sheet and significantly increasing stockholder value, said Mr. Dabah.”
The
closing of the Merger is subject to customary closing conditions, including the
preparation and mailing of a proxy statement by Kidpik, and the receipt of
required stockholder approvals from Kidpik and Nina Footwear stockholders, and
is expected to close in the third quarter of 2024.
Kidpik will not be holding an earnings call to discuss first quarter 2024,
as the Company continues to move forward with the Merger.
About Kidpik Corp.
Founded in 2016, KIDPIK (Nasdaq:PIK) is
an online clothing subscription box for kids, offering mix & match,
expertly styled outfits that are curated based on each member’s style
preferences. KIDPIK delivers a surprise box monthly or seasonally, providing an
effortless shopping experience for parents and a fun discovery for kids. Each
seasonal collection is designed in-house by a team with decades of experience
designing childrenswear. KIDPIK combines the expertise of fashion stylists with
proprietary data and technology to translate kids’ unique style preferences
into surprise boxes of curated outfits. We also sell our branded clothing and
footwear through our e-commerce website, shop.kidpik.com. For more information,
visit www.kidpik.com.
Non-GAAP Financial Measures
We report our financial results in accordance with generally
accepted accounting principles in the United States (“GAAP”). However, management
believes that certain non-GAAP financial measures provide users of our
financial information with additional useful information in evaluating our
performance. We believe that adjusted EBITDA is frequently used by investors
and securities analysts in their evaluations of companies, and that this
supplemental measure facilitates comparisons between companies. This non-GAAP
financial measure may be different than similarly titled measures used by other
companies.
W
e
calculate Adjusted EBITDA as net loss before other expense, net, interest,
taxes, depreciation and amortization, adjusted to exclude the effects of
equity-based compensation expense, and certain non-routine items. We have
provided below a reconciliation of Adjusted EBITDA to net loss, the most
directly comparable U.S. GAAP financial measure.
Our non-GAAP financial measure should not be considered in
isolation from, or as substitutes for, financial information prepared in
accordance with GAAP. Adjusted EBITDA has limitations as an analytical tool,
and you should not consider it in isolation or as a substitute for analysis of
our results as reported under GAAP. Some of these limitations are:
|
● |
Although
depreciation and amortization are non-cash charges, the assets being
depreciated and amortized may have to be replaced in the future, and Adjusted
EBITDA does not reflect cash capital expenditure requirements for such
replacements or for new capital expenditure requirements; |
|
● |
Adjusted
EBITDA does not reflect changes in, or cash requirements for, our working
capital needs; |
|
● |
Adjusted
EBITDA does not consider the potentially dilutive impact of equity-based
compensation; |
|
● |
Adjusted
EBITDA does not reflect tax payments that may represent a reduction in cash
available to us; |
|
● |
Adjusted
EBITDA does not reflect certain non-routine items that may represent a
reduction in cash available to us; and |
|
● |
Other
companies, including companies in our industry, may calculate Adjusted EBITDA
differently, which reduces its usefulness as a comparative measure. |
We compensate for these limitations by providing a reconciliation
of this non-GAAP measure to the most comparable GAAP measure. We encourage
investors and others to review our business, results of operations, and
financial information in their entirety, not to rely on any single financial
measure, and to view this non-GAAP measure in conjunction with the most
directly comparable GAAP financial measure. For more information on these
non-GAAP financial measures, please see the section titled “Unaudited Reconciliation
of Net Loss to Adjusted Earnings before Interest, Taxes, Depreciation and
Amortization (EBITDA)”, included at the end of this release.
Cautionary Statement Regarding Forward-Looking Statements
Certain statements contained in
this press release regarding matters that are not historical facts, are
forward-looking statements within the meaning of Section 21E of the Securities
and Exchange Act of 1934, as amended, and the Private Securities Litigation
Reform Act of 1995 (the “PSLRA”). These include, but are not limited to,
statements regarding the anticipated completion and effects of the proposed
Merger, projections and estimates of Kidpik’s
corporate strategies, future operations and plans, including the costs thereof;
and other statements regarding management’s intentions, plans, beliefs,
expectations or forecasts for the future. No forward-looking statement can be
guaranteed, and actual results may differ materially from those projected.
Kidpik and Nina Footwear undertake no obligation to publicly update any
forward-looking statement, whether as a result of new
information, future events or otherwise, except to the extent required by law.
We use words such as “anticipates,” “believes,” “plans,” “expects,” “projects,”
“future,” “intends,” “may,” “will,” “should,” “could,” “estimates,” “predicts,”
“potential,” “continue,” “guidance,” and similar expressions to identify these
forward-looking statements that are intended to be covered by the safe-harbor
provisions of the PSLRA. Such forward-looking statements are based on our
expectations and involve risks and uncertainties; consequently, actual results
may differ materially from those expressed or implied in the statements due to
a number of factors, including, but not limited to, the outcome of any legal
proceedings that may be instituted against Nina Footwear or Kidpik following
the announcement of the Merger; the inability to complete the Merger, including
due to the failure to obtain approval of the stockholders of Kidpik or Nina
Footwear; delays in obtaining, adverse conditions contained in, or the
inability to obtain necessary regulatory approvals or complete regular reviews
required to complete the Merger, if any; the inability to recognize the anticipated
benefits of the Merger, which may be affected by, among other things,
competition, the ability of the combined company to grow and successfully
execute on its business plan; costs related to the Merger; changes in the
applicable laws or regulations; the possibility that the combined company may
be adversely affected by other economic, business, and/or competitive factors;
the combined company’s ability to manage future growth; the combined company’s
ability to raise funding; the complexity of numerous regulatory and legal
requirements that the combined company needs to comply with to operate its
business; the reliance on the combined company’s management; the prior
experience and successes of the combined company’s management team are not
indicative of any future success; Kidpik’s and the
combined company’s ability to meet Nasdaq’s continued listing requirements;
Kidpik and the combined company’s ability to maintain the listing of their
common stock on Nasdaq; the ability to obtain additional funding, the terms of
such funding and potential dilution caused thereby; the continuing effect of
rising interest rates and inflation on Kidpik’s and
the combined company’s operations, sales, and market for their products;
deterioration of the global economic environment; rising interest rates and
inflation and Kidpik’s and the combined company’s
ability to control costs, including employee wages and benefits and other
operating expenses; Kidpik’s decision to cease purchasing
new products; Kidpik’s history of losses; Kidpik’s and the combined company’s ability to maintain
current members and customers and grow members and customers; risks associated
with the effect of global pandemics, and governmental responses thereto on Kidpik’s and the combined company’s operations, those of Kidpik’s and the combined company’s vendors, Kidpik’s and the combined company’s customers and members
and the economy in general; risks associated with Kidpik’s
and the combined company’s supply chain and third-party service providers, interruptions
in the supply of raw materials and merchandise; increased costs of raw
materials, products and shipping costs due to inflation; disruptions at Kidpik’s and the combined company’s warehouse facility
and/or of their data or information services, Kidpik’s
and the combined company’s ability to locate warehouse and distribution
facilities and the lease terms of any such facilities; issues affecting our
shipping providers; disruptions to the internet; risks that effect our ability
to successfully market Kidpik’s and the combined
company’s products to key demographics; the effect of data security breaches,
malicious code and/or hackers; increased competition and our ability to
maintain and strengthen Kidpik’s and the combined
company’s brand name; changes in consumer tastes and preferences and changing
fashion trends; material changes and/or terminations of Kidpik’s
and the combined company’s relationships with key vendors; significant product
returns from customers, excess inventory and Kidpik’s
and the combined company’s ability to manage our inventory; the effect of trade
restrictions and tariffs, increased costs associated therewith and/or decreased
availability of products; Kidpik’s and the combined
company’s ability to innovate, expand their offerings and compete against
competitors which may have greater resources; the fact that Kidpik’s
Chief Executive Officer has majority voting control over Kidpik and will have
majority control over the combined company; if the use of “cookie” tracking
technologies is further restricted, regulated, or blocked, or if changes in
technology cause cookies to become less reliable or acceptable as a means of
tracking consumer behavior; Kidpik’s and the combined
company’s ability to comply with the covenants of future loan and lending
agreements and covenants; Kidpik’s and the combined
company’s ability to prevent credit card and payment fraud; the risk of
unauthorized access to confidential information; Kidpik’s
and the combined company’s ability to protect intellectual property and trade
secrets, claims from third-parties that Kidpik and/or the combined company have
violated their intellectual property or trade secrets and potential lawsuits in
connection therewith; Kidpik’s and the combined
company’s ability to comply with changing regulations and laws, penalties
associated with any non-compliance (inadvertent or otherwise), the effect of
new laws or regulations, and Kidpik’s and the
combined company’s ability to comply with such new laws or regulations; changes
in tax rates; Kidpik’s and the combined company’s
reliance and retention of management; the outcome of future lawsuits,
litigation, regulatory matters or claims; the fact that Kidpik and the combined
company have a limited operating history; the effect of future acquisitions on Kidpik’s and the combined company’s operations and
expenses; and others that are included from time to time in filings made by
Kidpik with the Securities and Exchange Commission, many of which are beyond
the control of Kidpik and the combined company, including, but not limited to,
in the “Cautionary Note Regarding Forward-Looking Statements” and “Risk
Factors” sections in Kidpik’s Form 10-Ks and Form
10-Qs and in its Form 8-Ks, which it has filed, and files from time to time,
with the Securities and Exchange Commission, including, but not limited to its
Annual Report on Form 10-K for the year ended December 30, 2023 and its
Quarterly Report on Form 10-Q for the quarter ended March 30, 2024. These
reports are available at www.sec.gov and on Kidpik’s
website at https://investor.kidpik.com/sec-filings. Kidpik cautions that the
foregoing list of important factors is not complete. All subsequent written and
oral forward-looking statements attributable to Kidpik or any person acting on
behalf of Kidpik are expressly qualified in their entirety by the cautionary
statements referenced above. Other unknown or unpredictable factors also could
have material adverse effects on Kidpik’s and the
combined company’s future results and/or could cause their actual results and
financial condition to differ materially from those indicated in the
forward-looking statements. The forward-looking statements included in this
press release are made only as of the date hereof. Kidpik cannot guarantee
future results, levels of activity, performance or achievements. Accordingly,
you should not place undue reliance on these forward-looking statements. Except
as required by law, neither Nina Footwear nor Kidpik undertakes any obligation
to update publicly any forward-looking statements for any reason after the date
of this press release to conform these statements to actual results or to
changes in their expectations. If they update one or more forward-looking
statements, no inference should be drawn that they will make additional updates
with respect to those or other forward-looking statements.
Additional Information and Where to Find It
In connection with the proposed
Merger, Kidpik intends to file a proxy statement with the Securities and
Exchange Commission (the “Proxy Statement”), that will be distributed to
holders of Kidpik’s common stock in connection with
its solicitation of proxies for the vote by Kidpik’s
stockholders with respect to the proposed Merger and other matters as may be
described in the Proxy Statement. The Proxy Statement, when it is filed and
mailed to stockholders, will contain important information about the proposed
Merger and the other matters to be voted upon at a meeting of Kidpik’s stockholders to be held to approve the proposed
Merger and other matters (the “Merger Meeting”). Kidpik may also file other
documents with the SEC regarding the proposed Merger. Kidpik stockholders and
other interested persons are advised to read, when available, the Proxy
Statement, as well as any amendments or supplements thereto, because they will
contain important information about the proposed Merger. When available, the
definitive Proxy Statement will be mailed to Kidpik stockholders as of a record
date to be established for voting on the proposed Merger and the other matters
to be voted upon at the Merger Meeting.
Kidpik’s
stockholders may obtain copies of
the aforementioned documents and other documents filed by Kidpik with the SEC,
without charge, once available, at the SEC’s web site at www.sec.gov, on Kidpik’s website at https://investor.kidpik.com/sec-filings
or, alternatively, by directing a request by mail, email or telephone to Kidpik
at 200 Park Avenue South, 3rd Floor, New York, New York 10003; [email protected];
or (212) 399-2323, respectively.
Participants in the Solicitation
Kidpik, Nina Footwear, and their
respective directors, executive officers and other members of management and
employees may be deemed to be participants in the solicitation of proxies from Kidpik’s stockholders with respect to the proposed Merger.
Information regarding the persons who may be deemed participants in the
solicitation of proxies from Kidpik’s stockholders in
connection with the proposed Merger will be contained in the Proxy Statement
relating to the proposed Merger, when available, which will be filed with the
SEC. Additionally, information about Kidpik’s
directors and executive officers and their ownership of Kidpik is available in Kidpik’s Annual Report on Form 10-K/A (Amendment No. 1), as
filed with the Securities and Exchange Commission on April 29, 2024 (the “Amended
Form 10-K”). To the extent holdings of securities by potential participants (or
the identity of such participants) have changed since the information contained
in the Amended Form 10-K, such information has been or will be reflected on Kidpik’s Statements of Change in Ownership on Forms 3 and 4
filed with the SEC. You may obtain free copies of these documents using the
sources indicated above.
Other information regarding the
participants in the proxy solicitation and a description of their direct and
indirect interests, by security holdings or otherwise, will be contained in the
Proxy Statement and other relevant materials to be filed with the SEC regarding
the Merger Agreement when they become available. Investors should read the
Proxy Statement carefully when it becomes available before making any voting or
investment decisions. You may obtain free copies of these documents from Kidpik
using the sources indicated above.
Non-Solicitation
This communication is for
informational purposes only and is not intended to and shall not constitute a
proxy statement or the solicitation of a proxy, consent or authorization with
respect to any securities or in respect of the Merger Agreement and is not
intended to and shall not constitute an offer to sell or the solicitation of an
offer to sell or the solicitation of an offer to buy or subscribe for any
securities or a solicitation of any vote of approval, nor shall there be any
sale, issuance or transfer of securities in any jurisdiction in which such
offer, solicitation or sale would be unlawful prior to registration or
qualification under the securities laws of any such jurisdiction.
Kidpik Corp.
Condensed Interim
Statements of Operations
(Unaudited)
|
|
13 Weeks Ended |
|
|||||
|
|
March 30, 2024 |
|
|
April 1, 2023 |
|
||
Revenue, net |
|
$ |
2,239,305 |
|
|
$ |
4,029,478 |
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
673,541 |
|
|
|
1,619,226 |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
1,565,764 |
|
|
|
2,410,252 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Shipping and handling |
|
|
781,025 |
|
|
|
1,189,222 |
|
Payroll, related costs and non-cash stock-based
compensation
|
|
|
898,559 |
|
|
|
1,111,101 |
|
General and administrative |
|
|
1,611,816 |
|
|
|
2,024,562 |
|
Depreciation and amortization |
|
|
12,575 |
|
|
|
10,689 |
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
3,303,975 |
|
|
|
4,335,574 |
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(1,738,211 |
) |
|
|
(1,925,322 |
) |
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
|
|
Interest expense |
|
|
31,200 |
|
|
|
25,190 |
|
|
|
|
|
|
|
|
|
|
Total other expenses |
|
|
31,200 |
|
|
|
25,190 |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,769,411 |
) |
|
$ |
(1,950,512 |
) |
|
|
|
|
|
|
|
|
|
Net loss per share attributable to common
stockholders:
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.94 |
) |
|
$ |
(1.27 |
) |
Diluted |
|
$ |
(0.94 |
) |
|
$ |
(1.27 |
) |
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
1,890,794 |
|
|
|
1,537,639 |
|
Diluted |
|
|
1,890,794 |
|
|
|
1,537,639 |
|
Kidpik Corp.
Condensed Interim Balance Sheets
|
|
March 30, 2024
|
|
|
December 30, 2023
|
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
Assets
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
10,354 |
|
|
$ |
194,515 |
|
Restricted cash |
|
|
4,618 |
|
|
|
4,618 |
|
Accounts receivable |
|
|
103,820 |
|
|
|
211,739 |
|
Inventory |
|
|
4,181,100 |
|
|
|
4,854,641 |
|
Prepaid expenses and other current assets |
|
|
688,890 |
|
|
|
761,969 |
|
Total current assets |
|
|
4,988,782 |
|
|
|
6,027,482 |
|
|
|
|
|
|
|
|
|
|
Leasehold improvements and equipment, net |
|
|
84,561 |
|
|
|
97,136 |
|
Operating lease right-of-use assets |
|
|
1,686,722 |
|
|
|
992,396 |
|
Total assets |
|
$ |
6,760,065 |
|
|
$ |
7,117,014 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,819,337 |
|
|
$ |
1,862,266 |
|
Accounts payable, related party |
|
|
1,954,699 |
|
|
|
1,868,411 |
|
Accrued expenses and other current liabilities |
|
|
472,116 |
|
|
|
438,034 |
|
Operating lease liabilities, current |
|
|
394,521 |
|
|
|
281,225 |
|
Short-term debt and related party loans |
|
|
1,149,197 |
|
|
|
850,000 |
|
Total current liabilities |
|
|
5,789,870 |
|
|
|
5,299,936 |
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities, net of current
portion
|
|
|
1,368,918 |
|
|
|
780,244 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,158,788 |
|
|
|
6,080,180 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001, 25,000,000
shares authorized, of which no shares are issued and outstanding as of March
30, 2024 and December 30, 2023, respectively
|
|
|
- |
|
|
|
- |
|
Common stock, par value $0.001, 75,000,000 shares
authorized, of which 1,951,638 shares are issued and outstanding as of March
30, 2024, and 1,872,433 shares issued and outstanding on December 30, 2023
|
|
|
1,952 |
|
|
|
1,872 |
|
Additional paid-in capital |
|
|
52,808,963 |
|
|
|
52,475,189 |
|
Accumulated deficit |
|
|
(53,209,638 |
) |
|
|
(51,440,227 |
) |
Total stockholders’ (deficit) equity |
|
|
(398,723 |
) |
|
|
1,036,834 |
|
Total liabilities and stockholders’ (deficit)
equity
|
|
$ |
6,760,065 |
|
|
$ |
7,117,014 |
|
Kidpik Corp.
Condensed Interim Statements of Cash Flows
|
|
13 Weeks Ended |
|||||
|
|
March 30, 2024 |
|
|
April 1, 2023 |
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,769,411 |
) |
|
$ |
(1,950,512 |
Adjustments to reconcile net loss to net cash
used in operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
12,575 |
|
|
|
10,689 |
Equity-based compensation |
|
|
333,854 |
|
|
|
267,476 |
Bad debt expense |
|
|
19,684 |
|
|
|
80,153 |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
88,235 |
|
|
|
63,597 |
Inventory |
|
|
673,541 |
|
|
|
1,515,014 |
Prepaid expenses and other current assets |
|
|
73,079 |
|
|
|
137,521 |
Operating lease right-of-use assets and
liabilities
|
|
|
7,644 |
|
|
|
13,217 |
Accounts payable |
|
|
(42,929 |
) |
|
|
(436,759 |
Accounts payable, related parties |
|
|
86,288 |
|
|
|
230,382 |
Accrued expenses and other current liabilities |
|
|
34,082 |
|
|
|
(191,466 |
Net cash used in operating activities |
|
|
(483,358 |
) |
|
|
(260,688 |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Purchases of leasehold improvements and equipment |
|
|
- |
|
|
|
(75,238 |
Net cash used in investing activities |
|
|
- |
|
|
|
(75,238 |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
Net proceeds from advance payable |
|
|
214,197 |
|
|
|
|
Net proceeds from related party loan |
|
|
85,000 |
|
|
|
- |
Net cash provided by financing activities |
|
|
299,197 |
|
|
|
- |
Net decrease in cash and restricted cash |
|
|
(184,161 |
) |
|
|
(335,926 |
|
|
|
|
|
|
|
|
Cash and restricted cash, beginning of period |
|
|
199,133 |
|
|
|
605,213 |
Cash and restricted cash, end of period |
|
$ |
14,972 |
|
|
$ |
269,287 |
|
|
|
|
|
|
|
|
Reconciliation of cash and restricted cash: |
|
|
|
|
|
|
|
Cash |
|
$ |
10,354 |
|
|
$ |
264,669 |
Restricted cash |
|
|
4,618 |
|
|
|
4,618 |
|
|
$ |
14,972 |
|
|
$ |
269,287 |
Supplemental disclosure of cash flow data: |
|
|
|
|
|
|
|
Interest paid |
|
$ |
3,760 |
|
|
$ |
- |
Supplemental disclosure of non-cash investing and
financing activities:
|
|
|
|
|
|
|
|
Record right-of-use asset and operating lease
liabilities
|
|
$ |
768,756 |
|
|
$ |
- |
RESULTS OF OPERATIONS
The
Company’s revenue, net is disaggregated based on the following categories:
|
|
13 weeks ended
March 30, 2024
|
|
|
13 weeks ended
April 1, 2023
|
|
|
Change
($)
|
|
|
Change
(%)
|
|
||||
Revenue
by channel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription
boxes
|
|
$ |
1,516,665 |
|
|
$ |
2,971,567 |
|
|
$ |
(1,454,902 |
) |
|
|
(49.0 |
)% |
Third-party
websites
|
|
|
258,900 |
|
|
|
436,298 |
|
|
|
(177,398 |
) |
|
|
(40.7 |
)% |
Online
website sales
|
|
|
463,740 |
|
|
|
621,613 |
|
|
|
(157,873 |
) |
|
|
(25.4 |
)% |
Total
revenue
|
|
$ |
2,239,305 |
|
|
$ |
4,029,478 |
|
|
$ |
(1,790,173 |
) |
|
|
(44.4 |
)% |
Gross Margin
|
|
For the 13 weeks ended |
|
|||||
|
|
March 30, 2024 |
|
|
April 1, 2023 |
|
||
|
|
|
|
|
|
|
||
Gross
margin
|
|
|
69.9 |
% |
|
|
59.8 |
% |
Gross profit is equal to
our net sales less cost of goods sold. Gross profit as a percentage of our net
sales is referred to as gross margin. Cost of sales consists of the purchase
price of merchandise sold to customers and includes import duties and other
taxes, freight in, returns from customers, inventory write-offs, and other
miscellaneous shrinkage. The improvement in the gross margin was the result of
an inventory write-down in the fourth quarter of 2023. Without the reduction of
the cost basis due to the write-down, gross margin would be 53.5% for the 13
weeks ended March 30, 2024.
Shipped Items
We define shipped items as the total number of items shipped in a given period to our customers through our active
subscription, Amazon and online website sales.
|
|
For the 13 weeks ended |
|
|||||
|
|
(In thousands) |
|
|||||
|
|
March 30, 2024 |
|
|
April 1, 2023 |
|
||
|
|
|
|
|
|
|
||
Shipped
Items
|
|
|
195 |
|
|
|
340 |
|
Average Shipment Keep Rate
Average
shipment keep rate is calculated as the total
number of items kept by our customers divided by total number of shipped items in a given period.
|
|
For the 13 weeks ended |
|
|||||
|
|
March 30, 2024 |
|
|
April 1, 2023 |
|
||
|
|
|
|
|
|
|
||
Average
Shipment Keep Rate
|
|
|
78.2 |
% |
|
|
68.1 |
% |
Revenue by Channel
|
|
13 weeks ended
March 30, 2024
|
|
|
13 weeks ended
April 1, 2023
|
|
|
Change
($)
|
|
|
Change
(%)
|
|
||||
Revenue
by channel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription
boxes
|
|
$ |
1,516,665 |
|
|
$ |
2,971,567 |
|
|
$ |
(1,454,902 |
) |
|
|
(49.0 |
)% |
Third-party
websites
|
|
|
258,900 |
|
|
|
436,298 |
|
|
|
(177,398 |
) |
|
|
(40.7 |
)% |
Online
website sales
|
|
|
463,740 |
|
|
|
621,613 |
|
|
|
(157,873 |
) |
|
|
(25.4 |
)% |
Total
revenue
|
|
$ |
2,239,305 |
|
|
$ |
4,029,478 |
|
|
$ |
(1,790,173 |
) |
|
|
(44.4 |
)% |
Subscription Boxes Revenue
|
|
13 weeks ended
March 30, 2024
|
|
|
13 weeks ended
April 1, 2023
|
|
|
Change
($)
|
|
|
Change
(%)
|
|
||||
Subscription
boxes revenue from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active
subscriptions – recurring boxes
|
|
$ |
1,451,448 |
|
|
$ |
2,401,026 |
|
|
$ |
(949,578 |
) |
|
|
(39.5 |
)% |
New
subscriptions – first box
|
|
|
65,217 |
|
|
|
570,541 |
|
|
|
(505,324 |
) |
|
|
(88.6 |
)% |
Total
subscription boxes revenue
|
|
$ |
1,516,665 |
|
|
$ |
2,971,567 |
|
|
$ |
(1,454,902 |
) |
|
|
(49.0 |
)% |
Revenue by Product Line
|
|
13 weeks ended
March 30, 2024
|
|
|
13 weeks ended
April 1, 2023
|
|
|
Change
($)
|
|
|
Change
(%)
|
|
||||
Revenue
by product line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Girls’
apparel
|
|
$ |
1,675,217 |
|
|
$ |
3,047,756 |
|
|
$ |
(1,372,539 |
) |
|
|
(45.0 |
)% |
Boys’
apparel
|
|
|
486,995 |
|
|
|
787,159 |
|
|
|
(300,164 |
) |
|
|
(38.1 |
)% |
Toddlers’
apparel
|
|
|
77,093 |
|
|
|
194,563 |
|
|
|
(117,470 |
) |
|
|
(60.4 |
)% |
Total
revenue
|
|
$ |
2,239,305 |
|
|
$ |
4,029,478 |
|
|
$ |
(1,790,173 |
) |
|
|
(44.4 |
)% |
Unaudited Reconciliation of Net Loss to Adjusted Earnings before
Interest, Taxes, Depreciation and Amortization (EBITDA)
We define adjusted EBITDA as net loss excluding
interest income/expense, other (income) expense, net, provision for income
taxes, depreciation and amortization, and equity-based compensation expense,
and certain non-routine items. The following table presents a reconciliation of
net loss, the most comparable GAAP financial measure, to adjusted EBITDA for
each of the periods presented:
|
|
For the 13 weeks Ended |
|
|||||
|
|
March 30, 2024 |
|
|
April 1, 2023 |
|
||
Net loss |
|
$ |
(1,769,411 |
) |
|
$ |
(1,950,512 |
) |
Add: |
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
31,200 |
|
|
|
25,190 |
|
Other
income, net
|
|
|
- |
|
|
|
- |
|
Depreciation
and amortization
|
|
|
12,575 |
|
|
|
10,689 |
|
Equity-based
compensation
|
|
|
333,854 |
|
|
|
267,476 |
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
$ |
(1,391,782 |
) |
|
$ |
(1,647,157 |
) |
See also “Non-GAAP Financial Measures”, above.
Contacts
Investor Relations Contact:
[email protected]
Media:
[email protected]